Evid Invest
SAMPLE REPORT

EvidInvest Competitor Intelligence

Cybersecurity Sector — Peer Analysis

CrowdStrike · Palo Alto Networks · Fortinet · Zscaler · SentinelOne

Generated June 18, 2026 · Data sourced from SEC filings & market feeds

Executive Summary

  • 1.The cybersecurity sector continues to benefit from secular tailwinds — rising threat complexity, cloud migration, and regulatory mandates are driving sustained double-digit revenue growth across the peer group.
  • 2.Platform consolidation is reshaping competitive dynamics. Vendors offering integrated XDR/SASE/cloud-security suites (CRWD, PANW) command premium valuations vs. point-solution players.
  • 3.Margin divergence is widening — mature players (FTNT, PANW) deliver operating margins above 25%, while high-growth entrants (S, ZS) prioritize top-line expansion at the expense of near-term profitability.
  • 4.Valuation dispersion across the group creates relative-value opportunities. Our multi-method fair value framework identifies both overextended and under-appreciated names within this cohort.

Peer Valuation Overview

CompanyPriceMkt CapBearBaseBullUpsideVerdict
CRWD
CrowdStrike Holdings, Inc.
$682.96$173.9B$10.96$14.69$64.84-97.8%Overvalued
PANW
Palo Alto Networks, Inc.
$282.13$192.3B$14.75$23.15$29.18-91.8%Overvalued
FTNT
Fortinet, Inc.
$144.14$105.6B$26.22$38.43$65.23-73.3%Overvalued
ZS
Zscaler, Inc.
$124.38$20.1B$-17.27$7.28$65.83-94.1%Overvalued
S
SentinelOne, Inc.
$14.80$5.0B$-1.33$0.05$1.43-99.7%Overvalued

Fair value range derived from 8-method composite: DCF, PE Comparable, PEG, P/B, Graham, EV/EBITDA, EV/FCF, EPV.

Growth Comparison — Revenue CAGR

TickerRev 1YRev 3YRev 5YEPS 1YEPS 3YEPS 5YEBITDA 3Y
CRWD+21.7%+29.0%+40.6%
PANW+14.9%+18.8%+22.0%-57.7%+172.8%
FTNT+14.2%+15.5%+21.3%+7.0%+31.2%+32.4%+31.7%
ZS+23.3%+34.8%+44.0%
S+21.9%+33.4%+60.8%

Margin Analysis — Latest Fiscal Year

CRWD
Rev: $4.8B
Gross
74.7%
Operating
-6.1%
Net
-3.4%
PANW
Rev: $9.2B
Gross
73.4%
Operating
13.5%
Net
12.3%
FTNT
Rev: $6.8B
Gross
80.8%
Operating
30.6%
Net
27.3%
ZS
Rev: $2.7B
Gross
76.9%
Operating
-4.8%
Net
-1.6%
S
Rev: $1.0B
Gross
73.2%
Operating
-30.9%
Net
-45.0%

Earnings Execution — Recent Quarterly EPS

TickerQ-1Q-2Q-3Q-4TTM EPSTrend
CRWD0.110.15-0.14-0.31-0.19Improving
PANW-0.280.600.470.361.15Declining
FTNT0.720.680.620.572.59Improving
ZS-0.09-0.21-0.07-0.11-0.48Improving
S-0.23-0.33-0.18-0.22-0.96Declining

Q-1 = most recent reported quarter. TTM = trailing twelve months (sum of last 4 quarters).

Fair Value Assessment

CRWD
CrowdStrike Holdings, Inc.
Overvalued
Bear
$10.96
Base
$14.69
Bull
$64.84
Current: $682.963/8 methods
PANW
Palo Alto Networks, Inc.
Overvalued
Bear
$14.75
Base
$23.15
Bull
$29.18
Current: $282.136/8 methods
FTNT
Fortinet, Inc.
Overvalued
Bear
$26.22
Base
$38.43
Bull
$65.23
Current: $144.147/8 methods
ZS
Zscaler, Inc.
Overvalued
Bear
$-17.27
Base
$7.28
Bull
$65.83
Current: $124.383/8 methods
S
SentinelOne, Inc.
Overvalued
Bear
$-1.33
Base
$0.05
Bull
$1.43
Current: $14.802/8 methods

Get Custom Reports for Your Competitive Landscape

This is a sample report for the cybersecurity sector. We build tailored competitor intelligence reports for any industry — with your peer set, your KPIs, and your investment thesis. Delivered weekly or on-demand.

hao.huang@ebdsweden.com · EBD Sweden AB

This report is for informational purposes only and does not constitute investment advice. Past performance is not indicative of future results.

© 2026 EBD Sweden AB. All rights reserved.