Meritz Fire & Marine Insurance Co., Ltd.
High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-11.8% vs price
Base Case (Median)
50.7% vs price
Bull Case (75th pct.)
183.6% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $0.00 | -100.0% | High (40%) |
| PE Comparable | $94854.84 | 83.8% | Medium (25%) |
| Growth Trajectory DCF | $300767.59 | 482.9% | Medium (20%) |
| Graham Number | $60650.35 | 17.5% | High (80%) |
Based on 4 out of 8 methods, 000060.KS appears fairly valued at the current price of $51600.00. The base case fair value of $77752.60 implies 50.7% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.