Hyundai Engineering & Construction Co., Ltd.
High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-77.1% vs price
Base Case (Median)
-53.6% vs price
Bull Case (75th pct.)
-42.2% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $-2736.93 | -101.7% | High (40%) |
| PE Comparable | $105260.29 | -33.2% | Medium (25%) |
| Growth Trajectory DCF | $79695.71 | -49.4% | Medium (20%) |
| Graham Number | $94800.82 | -39.8% | High (80%) |
| EV/EBITDA | $66580.21 | -57.7% | Medium (20%) |
| Earnings Power Value | $25933.44 | -83.5% | High (70%) |
Based on 6 out of 8 methods, 000720.KS appears overvalued at the current price of $157500.00. The base case fair value of $73137.96 implies 53.6% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.