Hanwha Corporation
High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
339.8% vs price
Base Case (Median)
1198.2% vs price
Bull Case (75th pct.)
1860.8% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $1347889.88 | 3090.3% | High (40%) |
| PE Comparable | $80918.76 | 91.5% | Medium (25%) |
| Graham Number | $121208.62 | 186.9% | High (80%) |
| EV/EBITDA | $865457.04 | 1948.4% | Medium (20%) |
| EV/FCF | $379658.32 | 798.6% | Medium (20%) |
| Earnings Power Value | $717348.88 | 1597.9% | High (70%) |
Based on 6 out of 8 methods, 000885.KS appears undervalued at the current price of $42250.00. The base case fair value of $548503.60 implies 1198.2% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.