Taihan Cable & Solution Co., Ltd.
Bear Case (25th pct.)
-87.3% vs price
Base Case (Median)
-83.9% vs price
Bull Case (75th pct.)
-79.4% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $8039.11 | -78.8% | High (40%) |
| PE Comparable | $5083.59 | -86.6% | Medium (25%) |
| Growth Trajectory DCF | $4735.63 | -87.5% | Medium (20%) |
| Graham Number | $7141.05 | -81.1% | High (80%) |
| EV/EBITDA | $8984.25 | -76.3% | Medium (20%) |
| Earnings Power Value | $-5736.13 | -115.2% | High (70%) |
Based on 6 out of 8 methods, 001440.KS appears overvalued at the current price of $37850.00. The base case fair value of $6112.32 implies 83.9% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.