Posco Future M Co., Ltd.
Bear Case (25th pct.)
-120.2% vs price
Base Case (Median)
-119.7% vs price
Bull Case (75th pct.)
-104.3% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $-41329.90 | -120.7% | High (40%) |
| EV/EBITDA | $21874.91 | -89.0% | Medium (20%) |
| Earnings Power Value | $-39222.59 | -119.7% | Medium (50%) |
Based on 3 out of 8 methods, 003670.KS appears overvalued at the current price of $199400.00. The base case fair value of $-39222.59 implies 119.7% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.