LS ELECTRIC Co., Ltd.
High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-92.9% vs price
Base Case (Median)
-88.0% vs price
Bull Case (75th pct.)
-83.4% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $1929.12 | -99.1% | High (40%) |
| PE Comparable | $43812.80 | -80.3% | Medium (25%) |
| Graham Number | $26656.56 | -88.0% | High (80%) |
| EV/EBITDA | $37024.98 | -83.4% | Medium (20%) |
| Earnings Power Value | $15794.09 | -92.9% | High (70%) |
Based on 5 out of 8 methods, 010120.KS appears overvalued at the current price of $222500.00. The base case fair value of $26656.56 implies 88.0% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.