LG Display Co., Ltd.
High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
3.4% vs price
Base Case (Median)
195.6% vs price
Bull Case (75th pct.)
398.2% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $41085.12 | 195.6% | High (40%) |
| EV/EBITDA | $97422.44 | 600.9% | Medium (20%) |
| Earnings Power Value | $-12335.05 | -188.7% | Medium (50%) |
Based on 3 out of 8 methods, 034220.KS appears undervalued at the current price of $13900.00. The base case fair value of $41085.12 implies 195.6% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.