Daewoo Engineering & Construction Co., Ltd.
Bear Case (25th pct.)
-86.9% vs price
Base Case (Median)
-81.3% vs price
Bull Case (75th pct.)
-75.8% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $6502.90 | -70.2% | High (40%) |
| EV/FCF | $1657.77 | -92.4% | Medium (20%) |
Based on 2 out of 8 methods, 047040.KS appears overvalued at the current price of $21850.00. The base case fair value of $4080.34 implies 81.3% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.