Posco International Corporation
Bear Case (25th pct.)
-21.4% vs price
Base Case (Median)
0.0% vs price
Bull Case (75th pct.)
44.7% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $-9956.17 | -116.8% | High (40%) |
| PE Comparable | $77106.76 | 29.8% | Medium (25%) |
| Growth Trajectory DCF | $94739.72 | 59.5% | Medium (20%) |
| Graham Number | $59429.36 | 0.0% | High (80%) |
| EV/EBITDA | $100620.77 | 69.4% | Medium (20%) |
| EV/FCF | $56507.73 | -4.9% | Medium (20%) |
| Earnings Power Value | $36877.89 | -37.9% | High (70%) |
Based on 7 out of 8 methods, 047050.KS appears fairly valued at the current price of $59400.00. The base case fair value of $59429.36 implies 0.0% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.