051910.KS — Fair Value Analysis

LG Chem, Ltd.

Current: $345000.00Overvalued

Fair Value Range

Bear Case (25th pct.)

$-370494.22

-207.4% vs price

Base Case (Median)

$-44067.23

-112.8% vs price

Bull Case (75th pct.)

$282359.76

-18.2% vs price

$-370494.22$-44067.23$282359.76

◇ = Current price | |Bear |Base | Bull

Method Breakdown

Method	Est. Value	vs Price	Weight
DCF (Discounted Cash Flow)	$-696921.21	-302.0%	High (40%)
EV/EBITDA	$608786.74	76.5%	Medium (20%)

Interpretation

Based on 2 out of 8 methods, 051910.KS appears overvalued at the current price of $345000.00. The base case fair value of $-44067.23 implies 112.8% downside.

Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.

Back to Valuation