Shinhan Financial Group Co., Ltd.
Bear Case (25th pct.)
33.4% vs price
Base Case (Median)
49.2% vs price
Bull Case (75th pct.)
63.3% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $135430.99 | 36.0% | High (40%) |
| PE Comparable | $125047.84 | 25.6% | Medium (25%) |
| Growth Trajectory DCF | $161760.83 | 62.4% | Medium (20%) |
| Graham Number | $165118.01 | 65.8% | High (80%) |
Based on 4 out of 8 methods, 055550.KS appears undervalued at the current price of $99600.00. The base case fair value of $148595.91 implies 49.2% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.