LEENO Industrial Inc.
Bear Case (25th pct.)
-78.9% vs price
Base Case (Median)
-76.6% vs price
Bull Case (75th pct.)
-73.0% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $8388.04 | -92.0% | High (40%) |
| PE Comparable | $53725.13 | -48.6% | Medium (25%) |
| Graham Number | $21554.50 | -79.4% | Low (10%) |
| EV/EBITDA | $25120.18 | -76.0% | Medium (20%) |
| EV/FCF | $23685.33 | -77.3% | Medium (20%) |
| Earnings Power Value | $29306.66 | -72.0% | Medium (50%) |
Based on 6 out of 8 methods, 058470.KQ appears overvalued at the current price of $104500.00. The base case fair value of $24402.75 implies 76.6% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.