Korea Investment Holdings Co., Ltd.
Bear Case (25th pct.)
-382.2% vs price
Base Case (Median)
94.6% vs price
Bull Case (75th pct.)
331.8% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $-4027170.19 | -1774.5% | High (40%) |
| PE Comparable | $498393.73 | 107.2% | Medium (25%) |
| Growth Trajectory DCF | $2658682.98 | 1005.5% | Medium (20%) |
| Graham Number | $437559.67 | 81.9% | High (80%) |
Based on 4 out of 8 methods, 071050.KS appears fairly valued at the current price of $240500.00. The base case fair value of $467976.70 implies 94.6% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.