BNK Financial Group Inc.
Bear Case (25th pct.)
-199.0% vs price
Base Case (Median)
105.8% vs price
Bull Case (75th pct.)
133.1% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $-167691.93 | -1049.0% | High (40%) |
| PE Comparable | $32563.35 | 84.3% | Medium (25%) |
| Growth Trajectory DCF | $40172.12 | 127.3% | Medium (20%) |
| Graham Number | $44247.81 | 150.4% | High (80%) |
Based on 4 out of 8 methods, 138930.KS appears fairly valued at the current price of $17670.00. The base case fair value of $36367.73 implies 105.8% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.