JB Financial Group Co., Ltd.
Bear Case (25th pct.)
45.3% vs price
Base Case (Median)
64.1% vs price
Bull Case (75th pct.)
69.4% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $29558.61 | 2.3% | High (40%) |
| PE Comparable | $46123.81 | 59.6% | Medium (25%) |
| Growth Trajectory DCF | $49755.24 | 72.2% | Medium (20%) |
| Graham Number | $48702.09 | 68.5% | High (80%) |
Based on 4 out of 8 methods, 175330.KS appears undervalued at the current price of $28900.00. The base case fair value of $47412.95 implies 64.1% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.