Rainbow Robotics Co.,Ltd.
Bear Case (25th pct.)
-100.1% vs price
Base Case (Median)
-99.8% vs price
Bull Case (75th pct.)
-99.6% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $-2789.83 | -100.4% | High (40%) |
| PE Comparable | $1236.92 | -99.8% | Medium (25%) |
| Graham Number | $3151.30 | -99.5% | High (80%) |
Based on 3 out of 8 methods, 277810.KQ appears overvalued at the current price of $624000.00. The base case fair value of $1236.92 implies 99.8% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.