LG Energy Solution, Ltd.
Bear Case (25th pct.)
-170.0% vs price
Base Case (Median)
-115.1% vs price
Bull Case (75th pct.)
-81.3% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $-499523.08 | -224.9% | High (40%) |
| EV/EBITDA | $210299.74 | -47.4% | Medium (20%) |
| Earnings Power Value | $-60395.72 | -115.1% | High (70%) |
Based on 3 out of 8 methods, 373220.KS appears overvalued at the current price of $400000.00. The base case fair value of $-60395.72 implies 115.1% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.