Mitsubishi Electric Corporation
Bear Case (25th pct.)
-48.2% vs price
Base Case (Median)
-34.2% vs price
Bull Case (75th pct.)
-32.3% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $926.16 | -83.3% | High (40%) |
| PE Comparable | $3823.85 | -31.0% | Medium (25%) |
| Growth Trajectory DCF | $4223.14 | -23.8% | Medium (20%) |
| Graham Number | $3096.35 | -44.2% | High (80%) |
| EV/EBITDA | $3683.78 | -33.6% | Medium (20%) |
| EV/FCF | $3649.59 | -34.2% | Medium (20%) |
| Earnings Power Value | $2645.12 | -52.3% | High (70%) |
Based on 7 out of 8 methods, 6503.T appears overvalued at the current price of $5545.00. The base case fair value of $3649.59 implies 34.2% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.