JAPAN POST BANK Co., Ltd.
Bear Case (25th pct.)
-127.9% vs price
Base Case (Median)
-27.2% vs price
Bull Case (75th pct.)
-8.4% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $-8903.47 | -377.3% | High (40%) |
| PE Comparable | $1772.93 | -44.8% | Medium (25%) |
| Growth Trajectory DCF | $3051.03 | -5.0% | Medium (20%) |
| Graham Number | $2905.03 | -9.5% | High (80%) |
Based on 4 out of 8 methods, 7182.T appears overvalued at the current price of $3211.00. The base case fair value of $2338.98 implies 27.2% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.