Honda Motor Co., Ltd.
Bear Case (25th pct.)
-235.5% vs price
Base Case (Median)
31.6% vs price
Bull Case (75th pct.)
49.3% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $-5935.19 | -502.7% | High (40%) |
| EV/EBITDA | $2460.49 | 66.9% | Medium (20%) |
| EV/FCF | $1939.98 | 31.6% | Medium (20%) |
Based on 3 out of 8 methods, 7267.T appears fairly valued at the current price of $1474.00. The base case fair value of $1939.98 implies 31.6% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.