AIA Group Limited
High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
58.1% vs price
Base Case (Median)
128.4% vs price
Bull Case (75th pct.)
501.3% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $152.09 | 1420.9% | High (40%) |
| PE Comparable | $14.64 | 46.4% | Medium (25%) |
| Growth Trajectory DCF | $16.20 | 62.0% | Medium (20%) |
| Graham Number | $29.48 | 194.8% | High (80%) |
Based on 4 out of 8 methods, AAIGF appears undervalued at the current price of $10.00. The base case fair value of $22.84 implies 128.4% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.