PT Adira Dinamika Multi Finance Tbk
Bear Case (25th pct.)
166.3% vs price
Base Case (Median)
262.1% vs price
Bull Case (75th pct.)
352.6% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $36498.58 | 345.1% | High (40%) |
| PE Comparable | $18666.36 | 127.6% | Medium (25%) |
| Growth Trajectory DCF | $38969.34 | 375.2% | Medium (20%) |
| Graham Number | $22892.09 | 179.2% | High (80%) |
Based on 4 out of 8 methods, ADMF.JK appears undervalued at the current price of $8200.00. The base case fair value of $29695.33 implies 262.1% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.