Atos SE
High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
133.6% vs price
Base Case (Median)
533.6% vs price
Bull Case (75th pct.)
18581.7% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $24.80 | 173.2% | High (40%) |
| PE Comparable | $6514.46 | 71645.1% | Medium (25%) |
| EV/EBITDA | $90.25 | 894.0% | Medium (20%) |
| Earnings Power Value | $10.45 | 15.0% | Medium (50%) |
Based on 4 out of 8 methods, AEXAY appears undervalued at the current price of $9.08. The base case fair value of $57.53 implies 533.6% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.