Anritsu Corporation
Bear Case (25th pct.)
5477.0% vs price
Base Case (Median)
5826.7% vs price
Bull Case (75th pct.)
6692.6% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $1894.85 | 6975.6% | High (40%) |
| PE Comparable | $2321.39 | 8568.4% | Medium (25%) |
| Graham Number | $1463.80 | 5366.0% | Low (10%) |
| EV/EBITDA | $1591.66 | 5843.5% | Medium (20%) |
| EV/FCF | $1582.69 | 5810.0% | Medium (20%) |
| Earnings Power Value | $1339.11 | 4900.4% | Medium (50%) |
Based on 6 out of 8 methods, AITUF appears undervalued at the current price of $26.78. The base case fair value of $1587.17 implies 5826.7% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.