Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
AUTOLIV INC
Bear Case (25th pct.)
1.0% vs price
Base Case (Median)
6.4% vs price
Bull Case (75th pct.)
44.7% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $122.27 | 5.8% | High (40%) |
| PE Comparable | $157.21 | 36.1% | Medium (25%) |
| Growth Trajectory DCF | $122.90 | 6.4% | Medium (20%) |
| Graham Number | $81.49 | -29.5% | Medium (30%) |
| EV/EBITDA | $182.31 | 57.8% | Medium (20%) |
| EV/FCF | $177.22 | 53.4% | Medium (20%) |
| Earnings Power Value | $111.26 | -3.7% | Medium (50%) |
Based on 7 out of 7 methods, ALV appears undervalued at the current price of $115.55. The base case fair value of $122.90 implies 6.4% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.