Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
AMERICAN TOWER CORP /MA/
Bear Case (25th pct.)
-75.4% vs price
Base Case (Median)
-75.4% vs price
Bull Case (75th pct.)
-56.0% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| PE Comparable | $111.69 | -35.8% | Medium (25%) |
| Growth Trajectory DCF | $42.76 | -75.4% | Medium (20%) |
| Graham Number | $35.83 | -79.4% | Low (10%) |
| EV/EBITDA | $42.87 | -75.4% | Medium (20%) |
| EV/FCF | $76.63 | -56.0% | Medium (20%) |
Based on 5 out of 7 methods, AMT appears overvalued at the current price of $173.98. The base case fair value of $42.87 implies 75.4% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.