PT Bank Jago Tbk
High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-74.8% vs price
Base Case (Median)
-60.0% vs price
Bull Case (75th pct.)
-44.2% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $249.26 | -75.3% | High (40%) |
| PE Comparable | $256.58 | -74.6% | Medium (25%) |
| Growth Trajectory DCF | $598.52 | -40.7% | Medium (20%) |
| Graham Number | $552.41 | -45.3% | High (80%) |
Based on 4 out of 8 methods, ARTO.JK appears overvalued at the current price of $1010.00. The base case fair value of $404.49 implies 60.0% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.