Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
ARROW ELECTRONICS, INC.
High uncertainty: The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-39.9% vs price
Base Case (Median)
6.5% vs price
Bull Case (75th pct.)
66.8% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| PE Comparable | $408.29 | 83.1% | Medium (25%) |
| Growth Trajectory DCF | $595.14 | 166.9% | Medium (20%) |
| Graham Number | $212.52 | -4.7% | Low (10%) |
| EV/EBITDA | $107.80 | -51.6% | Medium (20%) |
| EV/FCF | $262.49 | 17.7% | Medium (20%) |
| Earnings Power Value | $74.93 | -66.4% | Medium (50%) |
Based on 6 out of 7 methods, ARW appears fairly valued at the current price of $222.95. The base case fair value of $237.50 implies 6.5% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.