Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
ATI INC
Bear Case (25th pct.)
-78.4% vs price
Base Case (Median)
-75.4% vs price
Bull Case (75th pct.)
-67.7% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $40.65 | -75.4% | High (40%) |
| PE Comparable | $60.37 | -63.5% | Medium (25%) |
| Growth Trajectory DCF | $33.15 | -79.9% | Medium (20%) |
| Graham Number | $31.92 | -80.7% | Medium (30%) |
| EV/EBITDA | $46.48 | -71.9% | Medium (20%) |
| EV/FCF | $65.99 | -60.1% | Medium (20%) |
| Earnings Power Value | $38.18 | -76.9% | Medium (50%) |
Based on 7 out of 7 methods, ATI appears overvalued at the current price of $165.30. The base case fair value of $40.65 implies 75.4% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.