Bombardier Inc.
High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-94.1% vs price
Base Case (Median)
-93.3% vs price
Bull Case (75th pct.)
-87.5% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $485.98 | -83.5% | High (40%) |
| PE Comparable | $174.93 | -94.1% | Medium (25%) |
| Growth Trajectory DCF | $418.93 | -85.8% | Medium (20%) |
| EV/EBITDA | $176.57 | -94.0% | Medium (20%) |
| EV/FCF | $216.62 | -92.7% | Medium (20%) |
| Earnings Power Value | $62.76 | -97.9% | High (70%) |
Based on 6 out of 8 methods, BBDBN.MX appears overvalued at the current price of $2952.71. The base case fair value of $196.59 implies 93.3% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.