PT Allo Bank Indonesia Tbk
Bear Case (25th pct.)
-71.6% vs price
Base Case (Median)
-60.6% vs price
Bull Case (75th pct.)
-52.2% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $160.15 | -83.5% | High (40%) |
| PE Comparable | $314.40 | -67.6% | Medium (25%) |
| Growth Trajectory DCF | $504.91 | -47.9% | Medium (20%) |
| Graham Number | $450.39 | -53.6% | High (80%) |
Based on 4 out of 8 methods, BBHI.JK appears overvalued at the current price of $970.00. The base case fair value of $382.39 implies 60.6% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.