PT Krom Bank Indonesia Tbk
Bear Case (25th pct.)
-88.0% vs price
Base Case (Median)
-83.7% vs price
Bull Case (75th pct.)
-79.7% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $366.28 | -91.7% | High (40%) |
| PE Comparable | $583.75 | -86.7% | Medium (25%) |
| Growth Trajectory DCF | $854.61 | -80.6% | Medium (20%) |
| Graham Number | $1013.58 | -77.0% | High (80%) |
Based on 4 out of 8 methods, BBSI.JK appears overvalued at the current price of $4400.00. The base case fair value of $719.18 implies 83.7% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.