Banco de Crédito e Inversiones
Bear Case (25th pct.)
-15.5% vs price
Base Case (Median)
-6.0% vs price
Bull Case (75th pct.)
12.1% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $40148.96 | -34.5% | High (40%) |
| PE Comparable | $55689.86 | -9.2% | Medium (25%) |
| Growth Trajectory DCF | $96234.78 | 57.0% | Medium (20%) |
| Graham Number | $59516.36 | -2.9% | High (80%) |
Based on 4 out of 8 methods, BCI.SN appears fairly valued at the current price of $61299.00. The base case fair value of $57603.11 implies 6.0% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.