PT BFI Finance Indonesia Tbk
Bear Case (25th pct.)
89.2% vs price
Base Case (Median)
164.5% vs price
Bull Case (75th pct.)
261.7% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $2265.13 | 238.1% | High (40%) |
| PE Comparable | $1235.56 | 84.4% | Medium (25%) |
| Growth Trajectory DCF | $2899.17 | 332.7% | Medium (20%) |
| Graham Number | $1278.56 | 90.8% | High (80%) |
Based on 4 out of 8 methods, BFIN.JK appears undervalued at the current price of $670.00. The base case fair value of $1771.84 implies 164.5% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.