PT Bank Pembangunan Daerah Jawa Barat dan Banten Tbk
Bear Case (25th pct.)
62.3% vs price
Base Case (Median)
77.8% vs price
Bull Case (75th pct.)
122.7% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $1100.81 | 46.8% | High (40%) |
| PE Comparable | $1333.25 | 77.8% | Medium (25%) |
| Graham Number | $2007.84 | 167.7% | High (80%) |
Based on 3 out of 8 methods, BJBR.JK appears undervalued at the current price of $750.00. The base case fair value of $1333.25 implies 77.8% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.