PT Bank Maspion Indonesia Tbk
Bear Case (25th pct.)
-125.7% vs price
Base Case (Median)
-99.5% vs price
Bull Case (75th pct.)
-95.7% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $-257.71 | -152.0% | High (40%) |
| PE Comparable | $2.41 | -99.5% | Medium (25%) |
| Graham Number | $40.21 | -91.9% | High (80%) |
Based on 3 out of 8 methods, BMAS.JK appears overvalued at the current price of $496.00. The base case fair value of $2.41 implies 99.5% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.