Bridgestone Corporation
Bear Case (25th pct.)
14090.5% vs price
Base Case (Median)
18091.2% vs price
Bull Case (75th pct.)
21608.6% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $987.75 | 7795.6% | High (40%) |
| PE Comparable | $2513.71 | 19993.6% | Medium (25%) |
| Graham Number | $2037.73 | 16188.8% | Medium (30%) |
| EV/FCF | $3321.90 | 26453.9% | Medium (20%) |
Based on 4 out of 8 methods, BRDCY appears undervalued at the current price of $12.51. The base case fair value of $2275.72 implies 18091.2% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.