Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
BT GROUP PLC
High uncertainty: The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-8.7% vs price
Base Case (Median)
31.8% vs price
Bull Case (75th pct.)
181.9% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $7.81 | 182.0% | High (40%) |
| PE Comparable | $2.53 | -8.6% | Medium (25%) |
| Graham Number | $2.36 | -14.7% | Low (10%) |
| EV/EBITDA | $8.13 | 193.4% | Medium (20%) |
| Earnings Power Value | $3.65 | 31.8% | Medium (50%) |
Based on 5 out of 7 methods, BTGOF appears fairly valued at the current price of $2.77. The base case fair value of $3.65 implies 31.8% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.