Banco de Chile
High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-27.8% vs price
Base Case (Median)
-18.3% vs price
Bull Case (75th pct.)
1111.1% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $8329.32 | 4476.5% | High (40%) |
| PE Comparable | $135.04 | -25.8% | Medium (25%) |
| Growth Trajectory DCF | $162.50 | -10.7% | Medium (20%) |
| Graham Number | $120.34 | -33.9% | High (80%) |
Based on 4 out of 8 methods, CHILE.SN appears fairly valued at the current price of $182.00. The base case fair value of $148.77 implies 18.3% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.