Charter Communications, Inc.
High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
103.0% vs price
Base Case (Median)
374.8% vs price
Bull Case (75th pct.)
454.0% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $-4439.97 | -3473.6% | High (40%) |
| PE Comparable | $624.82 | 374.8% | Medium (25%) |
| Growth Trajectory DCF | $213.61 | 62.3% | Medium (20%) |
| Graham Number | $320.81 | 143.8% | Low (10%) |
| EV/EBITDA | $1569.38 | 1092.4% | Medium (20%) |
| EV/FCF | $644.89 | 390.0% | Medium (20%) |
| Earnings Power Value | $813.31 | 518.0% | Medium (50%) |
Based on 7 out of 8 methods, CHTR appears undervalued at the current price of $131.61. The base case fair value of $624.82 implies 374.8% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.