Charter Communications, Inc.
High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
87.1% vs price
Base Case (Median)
328.6% vs price
Bull Case (75th pct.)
414.9% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $-1966.76 | -1513.5% | High (40%) |
| PE Comparable | $622.20 | 347.2% | Medium (25%) |
| Growth Trajectory DCF | $206.21 | 48.2% | Medium (20%) |
| Graham Number | $314.59 | 126.1% | Low (10%) |
| EV/EBITDA | $1569.38 | 1027.9% | Medium (20%) |
| EV/FCF | $596.35 | 328.6% | Medium (20%) |
| Earnings Power Value | $810.54 | 482.5% | Medium (50%) |
Based on 7 out of 8 methods, CHTR appears undervalued at the current price of $139.14. The base case fair value of $596.35 implies 328.6% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.