Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
COMCAST CORP
Bear Case (25th pct.)
100.7% vs price
Base Case (Median)
102.2% vs price
Bull Case (75th pct.)
104.8% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| PE Comparable | $51.54 | 104.8% | Medium (25%) |
| Growth Trajectory DCF | $50.49 | 100.7% | Medium (20%) |
| Graham Number | $43.62 | 73.4% | Low (10%) |
| EV/FCF | $87.91 | 249.4% | Medium (20%) |
| Earnings Power Value | $50.88 | 102.2% | Medium (50%) |
Based on 5 out of 7 methods, CMCSA appears undervalued at the current price of $25.16. The base case fair value of $50.88 implies 102.2% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.