Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
COMCAST CORP
Bear Case (25th pct.)
134.1% vs price
Base Case (Median)
136.2% vs price
Bull Case (75th pct.)
153.6% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| PE Comparable | $55.25 | 153.5% | Medium (25%) |
| Growth Trajectory DCF | $51.46 | 136.2% | Medium (20%) |
| Graham Number | $44.17 | 102.7% | Low (10%) |
| EV/FCF | $83.79 | 284.5% | Medium (20%) |
| Earnings Power Value | $51.02 | 134.1% | Medium (50%) |
Based on 5 out of 7 methods, CMCSA appears undervalued at the current price of $21.79. The base case fair value of $51.46 implies 136.2% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.