Sumitomo Mitsui Trust Holdings, Inc. (CMTDF) Fair Value 2026 — DCF & Multi-Method Analysis | EvidInvest | EvidInvest

CMTDF — Fair Value Analysis

Sumitomo Mitsui Trust Holdings, Inc.

Current: $40.00Fairly Valued

Fair Value Range

Bear Case (25th pct.)

$-1008.13

-2620.3% vs price

Base Case (Median)

$1364.05

3310.1% vs price

Bull Case (75th pct.)

$12004.85

29912.1% vs price

$-1008.13$1364.05$12004.85

◇ = Current price | |Bear |Base | Bull

Method Breakdown

Method	Est. Value	vs Price	Weight
DCF (Discounted Cash Flow)	$-3380.30	-8550.8%	High (40%)
PE Comparable	$1364.05	3310.1%	Medium (25%)
Graham Number	$22645.65	56514.1%	High (80%)

Interpretation

Based on 3 out of 8 methods, CMTDF appears fairly valued at the current price of $40.00. The base case fair value of $1364.05 implies 3310.1% upside.

Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.