Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Salesforce, Inc.
High uncertainty: The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-54.6% vs price
Base Case (Median)
-46.5% vs price
Bull Case (75th pct.)
2.4% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $103.68 | -56.6% | High (40%) |
| PE Comparable | $281.47 | 17.9% | Medium (25%) |
| Graham Number | $133.36 | -44.1% | Low (10%) |
| EV/EBITDA | $122.02 | -48.9% | Medium (20%) |
| EV/FCF | $356.95 | 49.5% | Medium (20%) |
| Earnings Power Value | $74.76 | -68.7% | Medium (50%) |
Based on 6 out of 7 methods, CRM appears fairly valued at the current price of $238.72. The base case fair value of $127.69 implies 46.5% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.