Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
CIRRUS LOGIC, INC.
High uncertainty: The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-15.0% vs price
Base Case (Median)
2.7% vs price
Bull Case (75th pct.)
88.2% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $113.98 | -4.1% | High (40%) |
| PE Comparable | $207.47 | 74.7% | Medium (25%) |
| Growth Trajectory DCF | $358.23 | 201.6% | Medium (20%) |
| Graham Number | $88.02 | -25.9% | Low (10%) |
| EV/EBITDA | $121.98 | 2.7% | Medium (20%) |
| EV/FCF | $239.54 | 101.7% | Medium (20%) |
| Earnings Power Value | $82.73 | -30.4% | Medium (50%) |
Based on 7 out of 7 methods, CRUS appears fairly valued at the current price of $118.79. The base case fair value of $121.98 implies 2.7% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.