Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
CISCO SYSTEMS, INC.
Bear Case (25th pct.)
-66.3% vs price
Base Case (Median)
-54.9% vs price
Bull Case (75th pct.)
-50.5% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $50.38 | -54.2% | High (40%) |
| PE Comparable | $86.93 | -20.9% | Medium (25%) |
| Growth Trajectory DCF | $49.61 | -54.9% | Medium (20%) |
| Graham Number | $30.87 | -71.9% | Low (10%) |
| EV/EBITDA | $39.92 | -63.7% | Medium (20%) |
| EV/FCF | $58.53 | -46.7% | Medium (20%) |
| Earnings Power Value | $34.14 | -68.9% | Medium (50%) |
Based on 7 out of 7 methods, CSCO appears overvalued at the current price of $109.91. The base case fair value of $49.61 implies 54.9% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.