Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
CISCO SYSTEMS, INC.
Bear Case (25th pct.)
-66.9% vs price
Base Case (Median)
-56.1% vs price
Bull Case (75th pct.)
-51.4% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $50.38 | -55.0% | High (40%) |
| PE Comparable | $84.46 | -24.6% | Medium (25%) |
| Growth Trajectory DCF | $49.22 | -56.1% | Medium (20%) |
| Graham Number | $30.87 | -72.4% | Low (10%) |
| EV/EBITDA | $39.92 | -64.4% | Medium (20%) |
| EV/FCF | $58.53 | -47.7% | Medium (20%) |
| Earnings Power Value | $34.14 | -69.5% | Medium (50%) |
Based on 7 out of 7 methods, CSCO appears overvalued at the current price of $112.00. The base case fair value of $49.22 implies 56.1% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.