PT Puradelta Lestari Tbk
Bear Case (25th pct.)
60.2% vs price
Base Case (Median)
118.2% vs price
Bull Case (75th pct.)
204.0% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $709.13 | 360.5% | High (40%) |
| PE Comparable | $387.76 | 151.8% | Medium (25%) |
| Graham Number | $284.38 | 84.7% | Low (10%) |
| EV/EBITDA | $133.90 | -13.1% | Medium (20%) |
Based on 4 out of 8 methods, DMAS.JK appears undervalued at the current price of $154.00. The base case fair value of $336.07 implies 118.2% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.