Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Airbus SE/ADR
Bear Case (25th pct.)
-65.9% vs price
Base Case (Median)
-51.4% vs price
Bull Case (75th pct.)
-42.8% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $14.19 | -76.3% | High (40%) |
| PE Comparable | $42.51 | -29.0% | Medium (25%) |
| Growth Trajectory DCF | $33.71 | -43.7% | Medium (20%) |
| Graham Number | $21.85 | -63.5% | High (80%) |
| EV/EBITDA | $29.12 | -51.4% | Medium (20%) |
| EV/FCF | $34.79 | -41.9% | Medium (20%) |
| Earnings Power Value | $19.00 | -68.3% | High (70%) |
Based on 7 out of 7 methods, EADSY appears overvalued at the current price of $59.91. The base case fair value of $29.12 implies 51.4% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.