Enbridge Inc.
High uncertainty:The valuation methods show significant disagreement (>100% spread). Treat the range as a rough guide rather than a precise estimate.
Bear Case (25th pct.)
-32.4% vs price
Base Case (Median)
44.9% vs price
Bull Case (75th pct.)
91.3% vs price
◇ = Current price | |Bear |Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $-10.66 | -142.5% | High (40%) |
| PE Comparable | $36.33 | 44.9% | Medium (25%) |
| Growth Trajectory DCF | $52.35 | 108.8% | Medium (20%) |
| Graham Number | $43.56 | 73.8% | Medium (40%) |
| EV/EBITDA | $77.52 | 209.2% | Medium (20%) |
| EV/FCF | $20.74 | -17.3% | Medium (20%) |
| Earnings Power Value | $13.14 | -47.6% | Medium (50%) |
Based on 7 out of 8 methods, EBBNF appears fairly valued at the current price of $25.07. The base case fair value of $36.33 implies 44.9% upside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.