Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
Prices and market caps: Cboe delayed data, at least 15 minutes delayed. Not real-time. Fundamentals from company filings.
EQUIFAX INC
Bear Case (25th pct.)
-49.9% vs price
Base Case (Median)
-45.3% vs price
Bull Case (75th pct.)
-31.6% vs price
◇ = Current price | | Bear | Base | Bull
| Method | Est. Value | vs Price | Weight |
|---|---|---|---|
| DCF (Discounted Cash Flow) | $135.43 | -3.3% | High (40%) |
| PE Comparable | $68.99 | -50.7% | Medium (25%) |
| Growth Trajectory DCF | $82.54 | -41.0% | Medium (20%) |
| Graham Number | $70.56 | -49.6% | High (80%) |
Based on 4 out of 8 methods, EFX appears overvalued at the current price of $140.00. The base case fair value of $76.55 implies 45.3% downside.
Bear/base/bull cases represent the 25th, 50th, and 75th percentile of available method estimates. This is not financial advice. Valuation is inherently uncertain.